Org.nr 914 120 691 2018 → 2019 Year-over-year analysis

ADENAU AS: årsregnskap 2019 vs 2018

Shrank 9% on revenue, cash halved-plus

approved 2020-06-30; registry 2020-07-09; journal 2020 571437

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADENAU AS. Revenue 111.4k NOK → 101.5k NOK (-8.9%). Equity 59.1k NOK → 27.6k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for ADENAU AS.

Scorecard

Revenue
111.4k NOK 101.5k NOK
-8.9%
Operating result
n/m -31.5k NOK
—
Net result
n/m -31.4k NOK
—
Equity
59.1k NOK 27.6k NOK
-53.2%
Cash
4.32m NOK 14.4k NOK
-99.7%
Total assets
443.6k NOK 29.6k NOK
-93.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 111.4k NOK to 101.5k NOK (-8.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 59.1k NOK → 27.6k NOK (equity ratio 13.3% → 93.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.32m NOK → 14.4k NOK (-99.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.32m NOK → 14.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.04m NOK → 112.0k NOK (-89.2% YoY). Calculated