Org.nr 914 120 691 2019 → 2020 Year-over-year analysis

ADENAU AS: årsregnskap 2020 vs 2019

Shrank 100% on revenue, stronger earnings, cash halved-plus

approved 2021-07-26; registry 2021-10-05; journal 2021 874488

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADENAU AS. Revenue 101.5k NOK → 101 NOK (-99.9%). Net result -31.4k NOK → -19.2k NOK. Equity 27.6k NOK → 8 473 NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADENAU AS.

Scorecard

Revenue
101.5k NOK 101 NOK
-99.9%
Operating result
-31.5k NOK -19.2k NOK
+39.1%
Net result
-31.4k NOK -19.2k NOK
+39.0%
Equity
27.6k NOK 8 473 NOK
-69.3%
Cash
14.4k NOK 4 527 NOK
-68.7%
Total assets
29.6k NOK 19.5k NOK
-34.1%

What improved

  • ↑

    Operating result improved

    Operating result -31.5k NOK → -19.2k NOK (op. margin -31.0% → -18983.2%). Calculated

  • ↑

    Net result improved

    Net result -31.4k NOK → -19.2k NOK (net margin -31.0% → -18980.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 101.5k NOK to 101 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 27.6k NOK → 8 473 NOK (equity ratio 93.3% → 43.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.4k NOK → 4 527 NOK (-68.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 7.36× → 0.41× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 112.0k NOK → 112 NOK (-99.9% YoY). Calculated