Org.nr 997 293 851 2017 → 2018 Year-over-year analysis

ADEPTOR AS: årsregnskap 2018 vs 2017

Grew 7% on revenue

approved 2019-02-21; registry 2019-02-26; journal 2019 215297

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADEPTOR AS. Revenue 38.55m NOK → 41.41m NOK (+7.4%). Net result +2.32m NOK → +2.08m NOK. Equity 5.97m NOK → 6.15m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADEPTOR AS.

Scorecard

Revenue
38.55m NOK 41.41m NOK
+7.4%
Net result
+2.32m NOK +2.08m NOK
-10.5%
Equity
5.97m NOK 6.15m NOK
+3.0%
Cash
149.4k NOK 567.9k NOK
+280.0%
Total assets
18.48m NOK 22.98m NOK
+24.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 38.55m NOK to 41.41m NOK (+7.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.97m NOK → 6.15m NOK (equity ratio 32.3% → 26.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 149.4k NOK → 567.9k NOK (+280.0% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +2.32m NOK → +2.08m NOK (net margin 6.0% → 5.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.07m NOK → 5.84m NOK (13% → 14% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 27.51m NOK → 29.63m NOK (+7.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 11.1k NOK → 100.0k NOK. Reported fact