Org.nr 997 293 851 2018 → 2019 Year-over-year analysis

ADEPTOR AS: årsregnskap 2019 vs 2018

Grew 62% on revenue, stronger earnings

approved 2020-05-19; registry 2020-06-03; journal 2020 383640

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADEPTOR AS. Revenue 41.41m NOK → 66.93m NOK (+61.6%). Net result +2.08m NOK → +5.41m NOK. Equity 6.15m NOK → 7.80m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADEPTOR AS.

Scorecard

Revenue
41.41m NOK 66.93m NOK
+61.6%
Net result
+2.08m NOK +5.41m NOK
+159.8%
Equity
6.15m NOK 7.80m NOK
+26.9%
Cash
567.9k NOK 716.6k NOK
+26.2%
Total assets
22.98m NOK 24.31m NOK
+5.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 41.41m NOK to 66.93m NOK (+61.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +2.08m NOK → +5.41m NOK (net margin 5.0% → 8.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.15m NOK → 7.80m NOK (equity ratio 26.8% → 32.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 567.9k NOK → 716.6k NOK (+26.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.84m NOK → 6.51m NOK (14% → 10% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 29.63m NOK → 49.33m NOK (+66.5% YoY). Calculated