Org.nr 911 843 986 2015 → 2016 Year-over-year analysis

ADER SPORTS AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-07-15; registry 2017-07-29; journal 2017 780644

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADER SPORTS AS. Net result -23.7k NOK → -18.6k NOK. Equity -30.5k NOK → -47.5k NOK.

On the constructive side: net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADER SPORTS AS.

Scorecard

Revenue
n/m 9 742 NOK
—
Net result
-23.7k NOK -18.6k NOK
+21.6%
Equity
-30.5k NOK -47.5k NOK
-55.7%
Cash
34.9k NOK 11.7k NOK
-66.5%
Total assets
189.5k NOK 271.9k NOK
+43.5%

What improved

  • ↑

    Net result improved

    Net result -23.7k NOK → -18.6k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -30.5k NOK → -47.5k NOK (equity ratio -16.1% → -17.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 34.9k NOK → 11.7k NOK (-66.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -17.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation