Org.nr 911 843 986 2016 → 2017 Year-over-year analysis

ADER SPORTS AS: årsregnskap 2017 vs 2016

Shrank 56% on revenue, weaker earnings

approved 2018-06-30; registry 2018-07-26; journal 2018 794803

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADER SPORTS AS. Revenue 9 742 NOK → 4 314 NOK (-55.7%). Net result -18.6k NOK → -30.0k NOK. Equity -47.5k NOK → -77.5k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADER SPORTS AS.

Scorecard

Revenue
9 742 NOK 4 314 NOK
-55.7%
Net result
-18.6k NOK -30.0k NOK
-61.8%
Equity
-47.5k NOK -77.5k NOK
-63.3%
Cash
11.7k NOK 52.5k NOK
+348.8%
Total assets
271.9k NOK 269.2k NOK
-1.0%

What improved

  • ↑

    Cash rose

    Bank deposits 11.7k NOK → 52.5k NOK (+348.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9 742 NOK to 4 314 NOK (-55.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result -18.6k NOK → -30.0k NOK (net margin -190.6% → -696.3%). Calculated

  • ↓

    Equity eroded

    Book equity -47.5k NOK → -77.5k NOK (equity ratio -17.5% → -28.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -28.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation