Org.nr 911 843 986 2017 → 2018 Year-over-year analysis

ADER SPORTS AS: årsregnskap 2018 vs 2017

Grew 20% on revenue, weaker earnings

approved 2019-05-31; registry 2019-07-27; journal 2019 800156

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADER SPORTS AS. Revenue 4 314 NOK → 5 176 NOK (+20.0%). Net result -30.0k NOK → -60.6k NOK. Equity -77.5k NOK → -119.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ADER SPORTS AS.

Scorecard

Revenue
4 314 NOK 5 176 NOK
+20.0%
Net result
-30.0k NOK -60.6k NOK
-101.7%
Equity
-77.5k NOK -119.0k NOK
-53.6%
Cash
52.5k NOK 88.8k NOK
+69.2%
Total assets
269.2k NOK 337.5k NOK
+25.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4 314 NOK to 5 176 NOK (+20.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 52.5k NOK → 88.8k NOK (+69.2% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -30.0k NOK → -60.6k NOK (net margin -696.3% → -1170.5%). Calculated

  • ↓

    Equity eroded

    Book equity -77.5k NOK → -119.0k NOK (equity ratio -28.8% → -35.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -35.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 6 140 NOK → 39.0k NOK (+534.6% YoY). Calculated