Org.nr 998 772 923 2013 → 2014 Year-over-year analysis

ADETA AS: årsregnskap 2014 vs 2013

Grew 1063% on revenue

approved 2015-05-26; registry 2015-06-16; journal 2015 465598

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADETA AS. Revenue 451.6k NOK → 5.25m NOK (+1063.2%). Equity -3 673 NOK → 69.8k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADETA AS.

Scorecard

Revenue
451.6k NOK 5.25m NOK
+1063.2%
Operating result
-165.5k NOK n/m
—
Net result
-171.7k NOK n/m
—
Equity
-3 673 NOK 69.8k NOK
+2000.8%
Cash
514.9k NOK 395.1k NOK
-23.3%
Total assets
340.2k NOK 222.8k NOK
-34.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 451.6k NOK to 5.25m NOK (+1063.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -3 673 NOK → 69.8k NOK (equity ratio -1.1% → 31.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.77× → 1.03×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 514.9k NOK → 395.1k NOK (-23.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 041 NOK → 2.88m NOK (0% → 55% of revenue). Calculated