ADETA AS: årsregnskap 2015 vs 2014
Grew 12% on revenue
approved 2016-05-27; registry 2016-06-13; journal 2016 505065
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for ADETA AS. Revenue 5.25m NOK → 5.88m NOK (+12.0%). Equity 69.8k NOK → 306.5k NOK.
On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
5.25m NOK
5.88m NOK
+12.0%
Equity
69.8k NOK
306.5k NOK
+339.1%
Cash
395.1k NOK
359.6k NOK
-9.0%
Total assets
222.8k NOK
1.69m NOK
+656.9%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5.25m NOK to 5.88m NOK (+12.0% YoY). Calculated
-
↑
Equity strengthened
Book equity 69.8k NOK → 306.5k NOK (equity ratio 31.3% → 18.2%). Calculated
-
↑
Payroll decreased
Salary cost 2.88m NOK → 1.09m NOK (55% → 18% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 395.1k NOK → 359.6k NOK (-9.0% YoY). Calculated