Org.nr 977 270 375 2001 → 2002 Year-over-year analysis

ADFLASH AS: årsregnskap 2002 vs 2001

Weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ADFLASH AS. Revenue 0 NOK → 96.0k NOK. Net result +424.1k NOK → +15.2k NOK. Equity 5.46m NOK → 392.2k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
0 NOK 96.0k NOK
—
Operating result
+62.4k NOK +59.6k NOK
-4.5%
Net result
+424.1k NOK +15.2k NOK
-96.4%
Equity
5.46m NOK 392.2k NOK
-92.8%
Cash
292.9k NOK 58.2k NOK
-80.1%
Total assets
1.77m NOK 1.73m NOK
-2.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 96.0k NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.25× → 2.82×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +62.4k NOK → +59.6k NOK. Calculated

  • ↓

    Net result weakened

    Net result +424.1k NOK → +15.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.46m NOK → 392.2k NOK (equity ratio 307.9% → 22.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 292.9k NOK → 58.2k NOK (-80.1% YoY). Calculated