ADFLASH AS: årsregnskap 2003 vs 2002
Fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for ADFLASH AS. Net result +15.2k NOK → +5 171 NOK. Equity 392.2k NOK → 336.1k NOK.
On the constructive side: operating result improved; cash rose; owners injected capital. Pressures included: net result weakened; equity eroded.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
96.0k NOK
n/m
—
Operating result
+59.6k NOK
+62.8k NOK
+5.3%
Net result
+15.2k NOK
+5 171 NOK
-65.9%
Equity
392.2k NOK
336.1k NOK
-14.3%
Cash
58.2k NOK
131.0k NOK
+125.2%
Total assets
1.73m NOK
1.60m NOK
-7.1%
What improved
-
↑
Operating result improved
Operating result +59.6k NOK → +62.8k NOK. Calculated
-
↑
Cash rose
Bank deposits 58.2k NOK → 131.0k NOK (+125.2% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 112.5k NOK (+62.5k NOK). Reported fact
What deteriorated
-
↓
Net result weakened
Net result +15.2k NOK → +5 171 NOK. Calculated
-
↓
Equity eroded
Book equity 392.2k NOK → 336.1k NOK (equity ratio 22.7% → 21.0%). Calculated