Org.nr 977 270 375 2003 → 2004 Year-over-year analysis

ADFLASH AS: årsregnskap 2004 vs 2003

Fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADFLASH AS. Net result +5 171 NOK → +11.0k NOK. Equity 336.1k NOK → 481.1k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADFLASH AS.

Scorecard

Operating result
+62.8k NOK +62.1k NOK
-1.1%
Net result
+5 171 NOK +11.0k NOK
+113.7%
Equity
336.1k NOK 481.1k NOK
+43.2%
Cash
131.0k NOK 216.8k NOK
+65.5%
Total assets
1.60m NOK 1.81m NOK
+12.6%

What improved

  • ↑

    Net result improved

    Net result +5 171 NOK → +11.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 336.1k NOK → 481.1k NOK (equity ratio 21.0% → 26.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 131.0k NOK → 216.8k NOK (+65.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 112.5k NOK → 412.5k NOK (+300.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +62.8k NOK → +62.1k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 90.0k NOK. Reported fact