Org.nr 977 270 375 2006 → 2007 Year-over-year analysis

ADFLASH AS: årsregnskap 2007 vs 2006

Grew 127% on revenue, fresh owner capital

approved 2008-06-05; registry 2008-06-12

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADFLASH AS. Revenue 163.7k NOK → 372.2k NOK (+127.4%). Equity 327.4k NOK → 4.14m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADFLASH AS.

Scorecard

Revenue
163.7k NOK 372.2k NOK
+127.4%
Operating result
-3 191 NOK -142.6k NOK
-4367.9%
Net result
n/m -183.8k NOK
—
Equity
327.4k NOK 4.14m NOK
+1165.6%
Cash
n/m 902.8k NOK
—
Total assets
4.36m NOK 5.72m NOK
+31.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 163.7k NOK to 372.2k NOK (+127.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 327.4k NOK → 4.14m NOK (equity ratio 7.5% → 72.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 262.5k NOK → 1.26m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3 191 NOK → -142.6k NOK (op. margin -1.9% → -38.3%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 750.0k NOK → 848.7k NOK. Reported fact