Org.nr 977 270 375 2007 → 2008 Year-over-year analysis

ADFLASH AS: årsregnskap 2008 vs 2007

Shrank 6% on revenue, weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADFLASH AS. Revenue 372.2k NOK → 350.0k NOK (-6.0%). Net result -183.8k NOK → -1.90m NOK. Equity 4.14m NOK → 2.14m NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADFLASH AS.

Scorecard

Revenue
372.2k NOK 350.0k NOK
-6.0%
Operating result
-142.6k NOK +433.6k NOK
+404.1%
Net result
-183.8k NOK -1.90m NOK
-933.5%
Equity
4.14m NOK 2.14m NOK
-48.3%
Cash
902.8k NOK 2 211 NOK
-99.8%
Total assets
5.72m NOK 6.43m NOK
+12.3%

What improved

  • ↑

    Operating result improved

    Operating result -142.6k NOK → +433.6k NOK (op. margin -38.3% → 123.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 372.2k NOK to 350.0k NOK (-6.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result -183.8k NOK → -1.90m NOK (net margin -49.4% → -542.8%). Calculated

  • ↓

    Equity eroded

    Book equity 4.14m NOK → 2.14m NOK (equity ratio 72.4% → 33.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 902.8k NOK → 2 211 NOK (-99.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 18.72× → 0.85× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.26m NOK → 262.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 848.7k NOK → 2.35m NOK. Reported fact