Org.nr 977 270 375 2008 → 2009 Year-over-year analysis

ADFLASH AS: årsregnskap 2009 vs 2008

Grew 8% on revenue, returned to profit, cash halved-plus

approved 2010-05-10; registry 2010-06-30; journal 2010 467955

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADFLASH AS. Revenue 350.0k NOK → 378.5k NOK (+8.1%). Net result -1.90m NOK → +843.3k NOK. Equity 2.14m NOK → 2.99m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADFLASH AS.

Scorecard

Revenue
350.0k NOK 378.5k NOK
+8.1%
Operating result
+433.6k NOK -636.3k NOK
-246.7%
Net result
-1.90m NOK +843.3k NOK
+144.4%
Equity
2.14m NOK 2.99m NOK
+39.3%
Cash
2 211 NOK 0 NOK
-100.0%
Total assets
6.43m NOK 9.11m NOK
+41.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 350.0k NOK to 378.5k NOK (+8.1% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.90m NOK to a profit of 843.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.14m NOK → 2.99m NOK (equity ratio 33.3% → 32.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.85× → 1.19×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 262.5k NOK → 1.26m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +433.6k NOK → -636.3k NOK (op. margin 123.9% → -168.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 2 211 NOK → 0 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.35m NOK → 2.39m NOK. Reported fact