Org.nr 897 122 332 2021 → 2022 Year-over-year analysis

ADFORM NORWAY AS: årsregnskap 2022 vs 2021

Shrank 11% on revenue, weaker earnings

approved 2023-06-26; registry 2023-07-11; journal 2023 568443

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADFORM NORWAY AS. Revenue 10.91m NOK → 9.71m NOK (-11.0%). Net result +503.7k NOK → +383.1k NOK. Equity 128.3k NOK → 128.3k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADFORM NORWAY AS.

Scorecard

Revenue
10.91m NOK 9.71m NOK
-11.0%
Operating result
+673.3k NOK +552.6k NOK
-17.9%
Net result
+503.7k NOK +383.1k NOK
-23.9%
Equity
128.3k NOK 128.3k NOK
0.0%
Cash
-128.1k NOK 340.3k NOK
+365.6%
Total assets
2.51m NOK 2.71m NOK
+7.7%

What improved

  • ↑

    Cash rose

    Bank deposits -128.1k NOK → 340.3k NOK (+365.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.91m NOK to 9.71m NOK (-11.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +673.3k NOK → +552.6k NOK (op. margin 6.2% → 5.7%). Calculated

  • ↓

    Net result weakened

    Net result +503.7k NOK → +383.1k NOK (net margin 4.6% → 3.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.01× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 29.0k NOK → 50.0k NOK. Reported fact