Org.nr 897 122 332 2022 → 2023 Year-over-year analysis

ADFORM NORWAY AS: årsregnskap 2023 vs 2022

Grew 16% on revenue, stronger earnings

approved 2024-05-13; registry 2024-06-12; journal 2024 457926

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADFORM NORWAY AS. Revenue 9.71m NOK → 11.27m NOK (+16.0%). Net result +383.1k NOK → +675.3k NOK. Equity 128.3k NOK → 128.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADFORM NORWAY AS.

Scorecard

Revenue
9.71m NOK 11.27m NOK
+16.0%
Operating result
+552.6k NOK +905.0k NOK
+63.8%
Net result
+383.1k NOK +675.3k NOK
+76.3%
Equity
128.3k NOK 128.3k NOK
0.0%
Cash
340.3k NOK 385.3k NOK
+13.2%
Total assets
2.71m NOK 2.84m NOK
+5.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.71m NOK to 11.27m NOK (+16.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +552.6k NOK → +905.0k NOK (op. margin 5.7% → 8.0%). Calculated

  • ↑

    Net result improved

    Net result +383.1k NOK → +675.3k NOK (net margin 3.9% → 6.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 340.3k NOK → 385.3k NOK (+13.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 50.0k NOK → 644.1k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 11 → 7. Reported fact