Org.nr 991 478 000 2019 → 2020 Year-over-year analysis

ADFUNC AS: årsregnskap 2020 vs 2019

Shrank 84% on revenue, slipped into loss

approved 2021-05-29; registry 2021-06-01; journal 2021 365296

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADFUNC AS. Revenue 274.6k NOK → 44.0k NOK (-84.0%). Net result +97.4k NOK → -225.7k NOK. Equity 14.67m NOK → 13.45m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADFUNC AS.

Scorecard

Revenue
274.6k NOK 44.0k NOK
-84.0%
Operating result
+31.4k NOK -253.2k NOK
-905.2%
Net result
+97.4k NOK -225.7k NOK
-331.6%
Equity
14.67m NOK 13.45m NOK
-8.4%
Cash
71.5k NOK 153.6k NOK
+114.8%
Total assets
830.3k NOK 568.4k NOK
-31.5%

What improved

  • ↑

    Cash rose

    Bank deposits 71.5k NOK → 153.6k NOK (+114.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 274.6k NOK to 44.0k NOK (-84.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +31.4k NOK → -253.2k NOK (op. margin 11.5% → -575.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 97.4k NOK profit to a loss of 225.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 14.67m NOK → 13.45m NOK (equity ratio 1767.4% → 2366.3%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 90.0k NOK → 72.9k NOK. Reported fact