Org.nr 991 478 000 2020 → 2021 Year-over-year analysis

ADFUNC AS: årsregnskap 2021 vs 2020

Shrank 30% on revenue, weaker earnings

approved 2022-03-16; registry 2022-03-19; journal 2022 154283

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADFUNC AS. Revenue 44.0k NOK → 31.0k NOK (-29.6%). Net result -225.7k NOK → -343.2k NOK. Equity 13.45m NOK → 105.9k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADFUNC AS.

Scorecard

Revenue
44.0k NOK 31.0k NOK
-29.6%
Operating result
-253.2k NOK -20.7k NOK
+91.8%
Net result
-225.7k NOK -343.2k NOK
-52.1%
Equity
13.45m NOK 105.9k NOK
-99.2%
Cash
153.6k NOK 134.6k NOK
-12.4%
Total assets
568.4k NOK 224.6k NOK
-60.5%

What improved

  • ↑

    Operating result improved

    Operating result -253.2k NOK → -20.7k NOK (op. margin -575.0% → -66.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 44.0k NOK to 31.0k NOK (-29.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result -225.7k NOK → -343.2k NOK (net margin -512.4% → -1107.0%). Calculated

  • ↓

    Equity eroded

    Book equity 13.45m NOK → 105.9k NOK (equity ratio 2366.3% → 47.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 153.6k NOK → 134.6k NOK (-12.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 12.7k NOK → 0 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 72.9k NOK → 47.9k NOK. Reported fact