Org.nr 998 868 467 2018 → 2019 Year-over-year analysis

ADI EIENDOM AS: årsregnskap 2019 vs 2018

Shrank 28% on revenue, stronger earnings

approved 2020-03-29; registry 2020-04-01; journal 2020 268608

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADI EIENDOM AS. Revenue 722.3k NOK → 523.0k NOK (-27.6%). Net result +136.2k NOK → +192.7k NOK. Equity 646.6k NOK → 839.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
722.3k NOK 523.0k NOK
-27.6%
Operating result
+424.5k NOK +517.0k NOK
+21.8%
Net result
+136.2k NOK +192.7k NOK
+41.5%
Equity
646.6k NOK 839.3k NOK
+29.8%
Cash
175.8k NOK 252.1k NOK
+43.4%
Total assets
5.19m NOK 5.27m NOK
+1.5%

What improved

  • ↑

    Operating result improved

    Operating result +424.5k NOK → +517.0k NOK (op. margin 58.8% → 98.8%). Calculated

  • ↑

    Net result improved

    Net result +136.2k NOK → +192.7k NOK (net margin 18.9% → 36.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 646.6k NOK → 839.3k NOK (equity ratio 12.5% → 15.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 175.8k NOK → 252.1k NOK (+43.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 722.3k NOK to 523.0k NOK (-27.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 5 550 NOK → 5.62m NOK (1% → 1075% of revenue). Calculated