Org.nr 998 868 467 2019 → 2020 Year-over-year analysis

ADI EIENDOM AS: årsregnskap 2020 vs 2019

Grew 29% on revenue, weaker earnings

approved 2021-06-15; registry 2021-06-17; journal 2021 435988

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADI EIENDOM AS. Revenue 523.0k NOK → 674.6k NOK (+29.0%). Net result +192.7k NOK → +93.1k NOK. Equity 839.3k NOK → 932.4k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
523.0k NOK 674.6k NOK
+29.0%
Operating result
+517.0k NOK +364.5k NOK
-29.5%
Net result
+192.7k NOK +93.1k NOK
-51.7%
Equity
839.3k NOK 932.4k NOK
+11.1%
Cash
252.1k NOK 177.5k NOK
-29.6%
Total assets
5.27m NOK 5.19m NOK
-1.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 523.0k NOK to 674.6k NOK (+29.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 839.3k NOK → 932.4k NOK (equity ratio 15.9% → 18.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.62m NOK → 5 622 NOK (1075% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +517.0k NOK → +364.5k NOK (op. margin 98.8% → 54.0%). Calculated

  • ↓

    Net result weakened

    Net result +192.7k NOK → +93.1k NOK (net margin 36.8% → 13.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 252.1k NOK → 177.5k NOK (-29.6% YoY). Calculated