Org.nr 997 695 755 2012 → 2013 Year-over-year analysis

ADI HOLDING AS: årsregnskap 2013 vs 2012

Returned to profit

approved 2014-05-31; registry 2014-08-29; journal 2014 723008

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADI HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -51 NOK → +222.7k NOK. Equity 104.6k NOK → 102.3k NOK.

On the constructive side: turned profitable; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADI HOLDING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-28.8k NOK n/m
—
Net result
-51 NOK +222.7k NOK
+436723.5%
Equity
104.6k NOK 102.3k NOK
-2.2%
Cash
1 817 NOK 4 909 NOK
+170.2%
Total assets
212.2k NOK 2.12m NOK
+898.9%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 51 NOK to a profit of 222.7k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1 817 NOK → 4 909 NOK (+170.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 104.6k NOK → 102.3k NOK (equity ratio 49.3% → 4.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 104.7k NOK → 102.3k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 679.4k NOK → 1.36m NOK. Reported fact