Org.nr 997 695 755 2013 → 2014 Year-over-year analysis

ADI HOLDING AS: årsregnskap 2014 vs 2013

Stronger earnings

approved 2015-05-11; registry 2015-07-13; journal 2015 590150

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADI HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +222.7k NOK → +439.3k NOK. Equity 102.3k NOK → 100.7k NOK.

On the constructive side: net result improved; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADI HOLDING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Net result
+222.7k NOK +439.3k NOK
+97.3%
Equity
102.3k NOK 100.7k NOK
-1.6%
Cash
4 909 NOK 17.4k NOK
+254.7%
Total assets
2.12m NOK 2.01m NOK
-5.3%

What improved

  • ↑

    Net result improved

    Net result +222.7k NOK → +439.3k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 4 909 NOK → 17.4k NOK (+254.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 102.3k NOK → 100.7k NOK (equity ratio 4.8% → 5.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.05× → 0.08× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 102.3k NOK → 100.7k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.36m NOK → 971.0k NOK. Reported fact