ADI RÅDGIVNING AS: årsregnskap 2002 vs 2001
Grew 90% on revenue
Summary
What changed
Comparing Årsregnskap 2002 with 2001 for ADI RÅDGIVNING AS. Revenue 309.6k NOK → 587.4k NOK (+89.7%). Equity 76.6k NOK → 296.0k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADI RÅDGIVNING AS.
At a glance
Scorecard
Revenue
309.6k NOK
587.4k NOK
+89.7%
Operating result
-27.5k NOK
+236.8k NOK
+962.6%
Net result
n/m
+21.9k NOK
—
Equity
76.6k NOK
296.0k NOK
+286.2%
Total assets
224.1k NOK
777.9k NOK
+247.1%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 309.6k NOK to 587.4k NOK (+89.7% YoY). Calculated
-
↑
Operating result improved
Operating result -27.5k NOK → +236.8k NOK (op. margin -8.9% → 40.3%). Calculated
-
↑
Equity strengthened
Book equity 76.6k NOK → 296.0k NOK (equity ratio 34.2% → 38.1%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 77.0k NOK → 56.66m NOK (25% → 9646% of revenue). Calculated