ADI RÅDGIVNING AS: årsregnskap 2003 vs 2002
Stronger earnings
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for ADI RÅDGIVNING AS. Net result +21.9k NOK → +292.7k NOK. Equity 296.0k NOK → 128.7k NOK.
On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADI RÅDGIVNING AS.
At a glance
Scorecard
Revenue
587.4k NOK
n/m
—
Operating result
+236.8k NOK
+178.4k NOK
-24.7%
Net result
+21.9k NOK
+292.7k NOK
+1234.0%
Equity
296.0k NOK
128.7k NOK
-56.5%
Total assets
777.9k NOK
189.7k NOK
-75.6%
What improved
-
↑
Net result improved
Net result +21.9k NOK → +292.7k NOK. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +236.8k NOK → +178.4k NOK. Calculated
-
↓
Equity eroded
Book equity 296.0k NOK → 128.7k NOK (equity ratio 38.1% → 67.8%). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 181.3k NOK → 69.3k NOK (-61.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 44.7k NOK. Reported fact