ADI RÅDGIVNING AS: årsregnskap 2006 vs 2005
Weaker earnings
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for ADI RÅDGIVNING AS. Net result +767.0k NOK → +437.0k NOK. Equity 901.6k NOK → 238.6k NOK.
On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: net result weakened; equity eroded.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADI RÅDGIVNING AS.
At a glance
Scorecard
Revenue
n/m
2.57m NOK
—
Operating result
+1 040 NOK
n/m
—
Net result
+767.0k NOK
+437.0k NOK
-43.0%
Equity
901.6k NOK
238.6k NOK
-73.5%
Total assets
299.5k NOK
2.05m NOK
+584.8%
What improved
-
↑
Current ratio back above 1×
Current ratio 0.00× → 2.52×. Calculated
-
↑
Payroll decreased
Salary cost 881.0k NOK → 4 NOK. Calculated
What deteriorated
-
↓
Net result weakened
Net result +767.0k NOK → +437.0k NOK. Calculated
-
↓
Equity eroded
Book equity 901.6k NOK → 238.6k NOK (equity ratio 301.0% → 11.6%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 76.2k NOK → 152.8k NOK (+100.5% YoY). Calculated