ADI RÅDGIVNING AS: årsregnskap 2007 vs 2006
Grew 14% on revenue
approved 2008-06-15; registry 2008-08-27
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for ADI RÅDGIVNING AS. Revenue 2.57m NOK → 2.93m NOK (+13.9%). Equity 238.6k NOK → 119.0k NOK.
On the constructive side: revenue rose. Pressures included: equity eroded.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADI RÅDGIVNING AS.
At a glance
Scorecard
Revenue
2.57m NOK
2.93m NOK
+13.9%
Net result
+437.0k NOK
n/m
—
Equity
238.6k NOK
119.0k NOK
-50.1%
Total assets
2.05m NOK
1.18m NOK
-42.3%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.57m NOK to 2.93m NOK (+13.9% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 238.6k NOK → 119.0k NOK (equity ratio 11.6% → 10.1%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 4 NOK → 1.57m NOK (0% → 53% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 152.8k NOK → 192.5k NOK (+26.0% YoY). Calculated