Org.nr 998 317 126 2022 → 2023 Year-over-year analysis

ADICO SERVICE AS: årsregnskap 2023 vs 2022

Grew 18% on revenue, stronger earnings

approved 2024-03-19; registry 2024-04-04; journal 2024 344705

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADICO SERVICE AS. Revenue 105.0k NOK → 124.0k NOK (+18.1%). Net result -16.8k NOK → -3 191 NOK. Equity 63.8k NOK → 60.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADICO SERVICE AS.

Scorecard

Revenue
105.0k NOK 124.0k NOK
+18.1%
Operating result
-16.8k NOK -3 138 NOK
+81.4%
Net result
-16.8k NOK -3 191 NOK
+81.0%
Equity
63.8k NOK 60.6k NOK
-5.0%
Cash
58.0k NOK 39.9k NOK
-31.2%
Total assets
81.8k NOK 79.0k NOK
-3.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 105.0k NOK to 124.0k NOK (+18.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -16.8k NOK → -3 138 NOK (op. margin -16.0% → -2.5%). Calculated

  • ↑

    Net result improved

    Net result -16.8k NOK → -3 191 NOK (net margin -16.0% → -2.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 63.8k NOK → 60.6k NOK (equity ratio 78.0% → 76.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 58.0k NOK → 39.9k NOK (-31.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 77.2k NOK (0% → 62% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.5 → 1. Reported fact