Org.nr 998 317 126 2023 → 2024 Year-over-year analysis

ADICO SERVICE AS: årsregnskap 2024 vs 2023

Shrank 9% on revenue, weaker earnings

approved 2025-02-07; registry 2025-02-10; journal 2025 306744

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADICO SERVICE AS. Revenue 124.0k NOK → 113.0k NOK (-8.9%). Net result -3 191 NOK → -18.0k NOK. Equity 60.6k NOK → 42.6k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
124.0k NOK 113.0k NOK
-8.9%
Operating result
-3 138 NOK -18.0k NOK
-474.4%
Net result
-3 191 NOK -18.0k NOK
-464.9%
Equity
60.6k NOK 42.6k NOK
-29.7%
Cash
39.9k NOK 56.0k NOK
+40.2%
Total assets
79.0k NOK 60.3k NOK
-23.7%

What improved

  • ↑

    Cash rose

    Bank deposits 39.9k NOK → 56.0k NOK (+40.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 124.0k NOK to 113.0k NOK (-8.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -3 138 NOK → -18.0k NOK (op. margin -2.5% → -16.0%). Calculated

  • ↓

    Net result weakened

    Net result -3 191 NOK → -18.0k NOK (net margin -2.6% → -16.0%). Calculated

  • ↓

    Equity eroded

    Book equity 60.6k NOK → 42.6k NOK (equity ratio 76.8% → 70.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 77.2k NOK → 86.6k NOK (62% → 77% of revenue). Calculated