Org.nr 954 690 873 2014 → 2015 Year-over-year analysis

ADIDAS NORGE AS: årsregnskap 2015 vs 2014

Grew 8% on revenue

approved 2016-05-27; registry 2016-07-14; journal 2016 679962

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for ADIDAS NORGE AS. Revenue 372.04m NOK → 402.92m NOK (+8.3%). Equity 18.32m NOK → 18.67m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADIDAS NORGE AS.

At a glance

Revenue

372.04m NOK 402.92m NOK

+8.3%

Net result

+496.00m NOK n/m

—

Equity

18.32m NOK 18.67m NOK

+1.9%

Cash

195.8k NOK 399.6k NOK

+104.1%

Total assets

71.40m NOK 80.39m NOK

+12.6%

↑
Revenue rose

Operating income / revenue moved from 372.04m NOK to 402.92m NOK (+8.3% YoY). Calculated
↑
Equity strengthened

Book equity 18.32m NOK → 18.67m NOK (equity ratio 25.7% → 23.2%). Calculated
↑
Cash rose

Bank deposits 195.8k NOK → 399.6k NOK (+104.1% YoY). Calculated
↑
Payroll decreased

Salary cost 22.29m NOK → 21.85m NOK (6% → 5% of revenue). Calculated

·
COGS moved

COGS / varekostnad 267.25m NOK → 297.92m NOK (+11.5% YoY). Calculated