ADIDAS NORGE AS: årsregnskap 2016 vs 2015
Grew 35% on revenue
approved 2017-06-12; registry 2017-08-05; journal 2017 767931
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for ADIDAS NORGE AS. Revenue 402.92m NOK → 544.68m NOK (+35.2%). Equity 18.67m NOK → 19.43m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADIDAS NORGE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 402.92m NOK to 544.68m NOK (+35.2% YoY). Calculated
-
↑
Equity strengthened
Book equity 18.67m NOK → 19.43m NOK (equity ratio 23.2% → 18.2%). Calculated
-
↑
Cash rose
Bank deposits 399.6k NOK → 950.0k NOK (+137.7% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 18.19m NOK → 11.93m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 21.85m NOK → 22.12m NOK (5% → 4% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 297.92m NOK → 439.28m NOK (+47.4% YoY). Calculated