ADIFICO ØKONOMI AS: årsregnskap 2024 vs 2023
Stronger earnings, cash halved-plus
approved 2025-03-07; registry 2025-06-10; journal 2025 478257
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADIFICO ØKONOMI AS. Revenue 1.64m NOK → 1.59m NOK (-2.8%). Net result +210.9k NOK → +471.2k NOK. Equity 618.0k NOK → 89.2k NOK.
On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADIFICO ØKONOMI AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +264.2k NOK → +405.4k NOK (op. margin 16.1% → 25.5%). Calculated
-
↑
Net result improved
Net result +210.9k NOK → +471.2k NOK (net margin 12.9% → 29.6%). Calculated
-
↑
Payroll decreased
Salary cost 2.87bn NOK → 2.66m NOK (175290% → 167% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.64m NOK to 1.59m NOK (-2.8% YoY). Calculated
-
↓
Equity eroded
Book equity 618.0k NOK → 89.2k NOK (equity ratio 64.7% → 16.9%). Calculated
-
↓
Cash fell
Bank deposits 381.5k NOK → 111.7k NOK (-70.7% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.83× → 0.29× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 0 NOK → 1.40m NOK. Reported fact