Org.nr 984 560 583 2024 → 2025 Year-over-year analysis

ADIFICO ØKONOMI AS: årsregnskap 2025 vs 2024

Shrank 13% on revenue, weaker earnings

approved 2026-02-17; registry 2026-05-13; journal 2026 390754

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADIFICO ØKONOMI AS. Revenue 1.59m NOK → 1.39m NOK (-12.7%). Net result +471.2k NOK → +287.8k NOK. Equity 89.2k NOK → 1.38m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADIFICO ØKONOMI AS.

Scorecard

Revenue
1.59m NOK 1.39m NOK
-12.7%
Operating result
+405.4k NOK +258.9k NOK
-36.1%
Net result
+471.2k NOK +287.8k NOK
-38.9%
Equity
89.2k NOK 1.38m NOK
+1443.7%
Cash
111.7k NOK 130.5k NOK
+16.8%
Total assets
527.6k NOK 1.87m NOK
+254.1%

What improved

  • ↑

    Equity strengthened

    Book equity 89.2k NOK → 1.38m NOK (equity ratio 16.9% → 73.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 111.7k NOK → 130.5k NOK (+16.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.66m NOK → 2.57m NOK (167% → 185% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.59m NOK to 1.39m NOK (-12.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +405.4k NOK → +258.9k NOK (op. margin 25.5% → 18.6%). Calculated

  • ↓

    Net result weakened

    Net result +471.2k NOK → +287.8k NOK (net margin 29.6% → 20.7%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 111.7k NOK → 154.0k NOK (+37.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.40m NOK → 1.70m NOK. Reported fact