Org.nr 976 518 292 2016 → 2017 Year-over-year analysis

ADIGO MEKATRONIKK AS: årsregnskap 2017 vs 2016

Weaker earnings, cash halved-plus

approved 2018-06-30; registry 2018-07-12; journal 2018 682128

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADIGO MEKATRONIKK AS. Revenue 18.42m NOK → 17.81m NOK (-3.3%). Net result +580.1k NOK → +322.9k NOK. Equity 6.61m NOK → 6.93m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADIGO MEKATRONIKK AS.

Scorecard

Revenue
18.42m NOK 17.81m NOK
-3.3%
Operating result
+551.3k NOK +419.8k NOK
-23.8%
Net result
+580.1k NOK +322.9k NOK
-44.3%
Equity
6.61m NOK 6.93m NOK
+4.9%
Cash
276.2k NOK 11.6k NOK
-95.8%
Total assets
13.30m NOK 17.19m NOK
+29.2%

What improved

  • ↑

    Equity strengthened

    Book equity 6.61m NOK → 6.93m NOK (equity ratio 49.7% → 40.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 18.42m NOK to 17.81m NOK (-3.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +551.3k NOK → +419.8k NOK (op. margin 3.0% → 2.4%). Calculated

  • ↓

    Net result weakened

    Net result +580.1k NOK → +322.9k NOK (net margin 3.1% → 1.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 276.2k NOK → 11.6k NOK (-95.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.66× → 0.78× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 8.03m NOK → 7.42m NOK (-7.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 890.9k NOK → 884.4k NOK. Reported fact