Org.nr 976 518 292 2017 → 2018 Year-over-year analysis

ADIGO MEKATRONIKK AS: årsregnskap 2018 vs 2017

Grew 17% on revenue, weaker earnings

approved 2019-06-30; registry 2019-10-05; journal 2019 939122

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADIGO MEKATRONIKK AS. Revenue 17.81m NOK → 20.83m NOK (+17.0%). Net result +322.9k NOK → +2 018 NOK. Equity 6.93m NOK → 7.14m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADIGO MEKATRONIKK AS.

Scorecard

Revenue
17.81m NOK 20.83m NOK
+17.0%
Operating result
+419.8k NOK +844.0k NOK
+101.0%
Net result
+322.9k NOK +2 018 NOK
-99.4%
Equity
6.93m NOK 7.14m NOK
+2.9%
Cash
11.6k NOK 3.97m NOK
+33957.8%
Total assets
17.19m NOK 23.36m NOK
+35.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.81m NOK to 20.83m NOK (+17.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +419.8k NOK → +844.0k NOK (op. margin 2.4% → 4.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.93m NOK → 7.14m NOK (equity ratio 40.3% → 30.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 11.6k NOK → 3.97m NOK (+33957.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.78× → 1.18×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +322.9k NOK → +2 018 NOK (net margin 1.8% → 0.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 7.42m NOK → 8.58m NOK (+15.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 884.4k NOK → 525.9k NOK. Reported fact