Org.nr 976 518 292 2018 → 2019 Year-over-year analysis

ADIGO MEKATRONIKK AS: årsregnskap 2019 vs 2018

Grew 48% on revenue, stronger earnings

approved 2020-06-24; registry 2020-07-02; journal 2020 520249

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADIGO MEKATRONIKK AS. Revenue 20.83m NOK → 30.76m NOK (+47.7%). Net result +2 018 NOK → +1.37m NOK. Equity 7.14m NOK → 8.51m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADIGO MEKATRONIKK AS.

Scorecard

Revenue
20.83m NOK 30.76m NOK
+47.7%
Operating result
+844.0k NOK +269.9k NOK
-68.0%
Net result
+2 018 NOK +1.37m NOK
+67993.0%
Equity
7.14m NOK 8.51m NOK
+19.3%
Cash
3.97m NOK 3.88m NOK
-2.2%
Total assets
23.36m NOK 23.66m NOK
+1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.83m NOK to 30.76m NOK (+47.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +2 018 NOK → +1.37m NOK (net margin 0.0% → 4.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.14m NOK → 8.51m NOK (equity ratio 30.5% → 36.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +844.0k NOK → +269.9k NOK (op. margin 4.1% → 0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.97m NOK → 3.88m NOK (-2.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.68m NOK → 8.38m NOK (37% → 27% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8.58m NOK → 11.78m NOK (+37.3% YoY). Calculated