Org.nr 995 282 453 2012 → 2013 Year-over-year analysis

ADIK AS: årsregnskap 2013 vs 2012

Slipped into loss

approved 2014-05-13; registry 2014-05-26; journal 2014 418786

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADIK AS. Revenue 0 NOK → 838.3k NOK. Net result +688.3k NOK → -50.9k NOK. Equity 1 138 NOK → 1.09m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADIK AS.

Scorecard

Revenue
0 NOK 838.3k NOK
—
Operating result
-20.7k NOK -14.3k NOK
+30.8%
Net result
+688.3k NOK -50.9k NOK
-107.4%
Equity
1 138 NOK 1.09m NOK
+95497.8%
Cash
228.2k NOK 361.2k NOK
+58.3%
Total assets
2.01m NOK 1.51m NOK
-24.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 838.3k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -20.7k NOK → -14.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1 138 NOK → 1.09m NOK (equity ratio 0.1% → 71.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 228.2k NOK → 361.2k NOK (+58.3% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 688.3k NOK profit to a loss of 50.9k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.79m NOK → 1 786 NOK. Reported fact