Org.nr 995 282 453 2013 → 2014 Year-over-year analysis

ADIK AS: årsregnskap 2014 vs 2013

Shrank 100% on revenue, stronger earnings, cash halved-plus

approved 2015-02-25; registry 2015-03-04; journal 2015 315980

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADIK AS. Revenue 838.3k NOK → 838 NOK (-99.9%). Net result -50.9k NOK → -12.6k NOK. Equity 1.09m NOK → 1.08m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADIK AS.

Scorecard

Revenue
838.3k NOK 838 NOK
-99.9%
Operating result
-14.3k NOK -13.6k NOK
+5.1%
Net result
-50.9k NOK -12.6k NOK
+75.2%
Equity
1.09m NOK 1.08m NOK
-1.2%
Cash
361.2k NOK 150.1k NOK
-58.4%
Total assets
1.51m NOK 150.1k NOK
-90.1%

What improved

  • ↑

    Operating result improved

    Operating result -14.3k NOK → -13.6k NOK (op. margin -1.7% → -1625.1%). Calculated

  • ↑

    Net result improved

    Net result -50.9k NOK → -12.6k NOK (net margin -6.1% → -1507.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 838.3k NOK to 838 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.09m NOK → 1.08m NOK (equity ratio 71.9% → 716.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 361.2k NOK → 150.1k NOK (-58.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1 786 NOK → 0 NOK. Reported fact