Org.nr 995 282 453 2014 → 2015 Year-over-year analysis

ADIK AS: årsregnskap 2015 vs 2014

Grew 193608% on revenue, returned to profit

approved 2017-06-29; registry 2017-07-05; journal 2017 601317

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADIK AS. Revenue 838 NOK → 1.62m NOK (+193607.6%). Net result -12.6k NOK → +1.00m NOK. Equity 1.08m NOK → 2.08m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADIK AS.

Scorecard

Revenue
838 NOK 1.62m NOK
+193607.6%
Operating result
-13.6k NOK +1.44m NOK
+10655.5%
Net result
-12.6k NOK +1.00m NOK
+8041.0%
Equity
1.08m NOK 2.08m NOK
+93.3%
Cash
150.1k NOK 144.9k NOK
-3.5%
Total assets
150.1k NOK 23.92m NOK
+15836.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 838 NOK to 1.62m NOK (+193607.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -13.6k NOK → +1.44m NOK (op. margin -1625.1% → 88.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 12.6k NOK to a profit of 1.00m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.08m NOK → 2.08m NOK (equity ratio 716.4% → 8.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 150.1k NOK → 144.9k NOK (-3.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation