ADIMA ENERGY AS: årsregnskap 2010 vs 2009
Shrank 20% on revenue, fresh owner capital
approved 2011-05-24; registry 2011-08-23; journal 2011 621135
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for ADIMA ENERGY AS. Revenue 21.00m NOK → 16.87m NOK (-19.7%).
On the constructive side: current ratio back above 1×; owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Current ratio back above 1×
Current ratio 0.63× → 1.87×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 100.2k NOK → 270.0k NOK (+169.8k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 14.97m NOK → 14.26m NOK (71% → 85% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 21.00m NOK to 16.87m NOK (-19.7% YoY). Calculated
-
↓
Operating result weakened
Operating result -1.46m NOK → -4.39m NOK (op. margin -6.9% → -26.0%). Calculated
-
↓
COGS moved
COGS / varekostnad 122.3k NOK → 454.6k NOK (+271.8% YoY). Calculated