ADIMA ENERGY AS: årsregnskap 2011 vs 2010
Grew 340% on revenue, fresh owner capital
approved 2012-03-27; registry 2012-04-16; journal 2012 337744
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for ADIMA ENERGY AS. Revenue 16.87m NOK → 74.29m NOK (+340.2%).
On the constructive side: revenue rose; owners injected capital.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADIMA ENERGY AS.
At a glance
Scorecard
Revenue
16.87m NOK
74.29m NOK
+340.2%
Operating result
-4.39m NOK
n/m
—
Cash
n/m
13.15m NOK
—
Total assets
11.20m NOK
21.82m NOK
+94.9%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 16.87m NOK to 74.29m NOK (+340.2% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 270.0k NOK → 1.18m NOK (+908.9k NOK). Reported fact
Things to notice
-
·
Payroll increased
Salary cost 14.26m NOK → 46.03m NOK (85% → 62% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 454.6k NOK → 15.42m NOK (+3291.3% YoY). Calculated