FirmaIQ
Org.nr 990 297 258 2023 → 2024 Year-over-year analysis

ADIMA ENERGY AS: årsregnskap 2024 vs 2023

Grew 42% on revenue, stronger earnings

approved 2025-05-15; registry 2025-06-03; journal 2025 450250

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2024 with 2023 for ADIMA ENERGY AS. Revenue 82.50m NOK → 116.75m NOK (+41.5%). Net result +3.93m NOK → +6.96m NOK. Equity 4.62m NOK → 735.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADIMA ENERGY AS.

At a glance

Scorecard

Revenue
82.50m NOK 116.75m NOK
+41.5%
Operating result
+4.74m NOK +8.39m NOK
+76.9%
Net result
+3.93m NOK +6.96m NOK
+77.1%
Equity
4.62m NOK 735.3k NOK
-84.1%
Cash
14.06m NOK 20.06m NOK
+42.7%
Total assets
25.05m NOK 42.45m NOK
+69.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 82.50m NOK to 116.75m NOK (+41.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4.74m NOK → +8.39m NOK (op. margin 5.7% → 7.2%). Calculated

  • ↑

    Net result improved

    Net result +3.93m NOK → +6.96m NOK (net margin 4.8% → 6.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 14.06m NOK → 20.06m NOK (+42.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.62m NOK → 735.3k NOK (equity ratio 18.4% → 1.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 80 → 100. Reported fact