Org.nr 990 297 258 2024 → 2025 Year-over-year analysis

ADIMA ENERGY AS: årsregnskap 2025 vs 2024

Grew 28% on revenue

approved 2026-03-25; registry 2026-08-04; journal 2026 687076

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADIMA ENERGY AS. Revenue 116.75m NOK → 149.38m NOK (+27.9%). Net result +6.96m NOK → +8.11m NOK. Equity 735.3k NOK → 829.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADIMA ENERGY AS.

Scorecard

Revenue
116.75m NOK 149.38m NOK
+27.9%
Operating result
+8.39m NOK +9.75m NOK
+16.2%
Net result
+6.96m NOK +8.11m NOK
+16.6%
Equity
735.3k NOK 829.0k NOK
+12.7%
Cash
20.06m NOK 27.90m NOK
+39.1%
Total assets
42.45m NOK 45.51m NOK
+7.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 116.75m NOK to 149.38m NOK (+27.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +8.39m NOK → +9.75m NOK (op. margin 7.2% → 6.5%). Calculated

  • ↑

    Net result improved

    Net result +6.96m NOK → +8.11m NOK (net margin 6.0% → 5.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 735.3k NOK → 829.0k NOK (equity ratio 1.7% → 1.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 20.06m NOK → 27.90m NOK (+39.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 98.80m NOK → 2.13bn NOK (85% → 1424% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 100 → 120. Reported fact