Org.nr 989 033 344 2006 → 2007 Year-over-year analysis

ADINIB AS: årsregnskap 2007 vs 2006

Grew 36% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADINIB AS. Revenue 233.3k NOK → 317.9k NOK (+36.3%). Net result +2.47m NOK → +74.9k NOK. Equity 2 571 NOK → 2.65m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADINIB AS.

Scorecard

Revenue
233.3k NOK 317.9k NOK
+36.3%
Operating result
+49.1k NOK +84.5k NOK
+72.0%
Net result
+2.47m NOK +74.9k NOK
-97.0%
Equity
2 571 NOK 2.65m NOK
+102829.4%
Cash
63.3k NOK 67.6k NOK
+6.9%
Total assets
2 638 NOK 2.75m NOK
+104170.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 233.3k NOK to 317.9k NOK (+36.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +49.1k NOK → +84.5k NOK (op. margin 21.1% → 26.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 2 571 NOK → 2.65m NOK (equity ratio 97.5% → 96.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 63.3k NOK → 67.6k NOK (+6.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +2.47m NOK → +74.9k NOK (net margin 1059.4% → 23.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.17× → 0.79× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1.25m NOK. Reported fact