Org.nr 989 033 344 2007 → 2008 Year-over-year analysis

ADINIB AS: årsregnskap 2008 vs 2007

Shrank 27% on revenue, weaker earnings

approved 2009-06-09; registry 2009-08-27

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADINIB AS. Revenue 317.9k NOK → 232.6k NOK (-26.8%). Net result +74.9k NOK → +4 274 NOK. Equity 2.65m NOK → 2.65m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADINIB AS.

Scorecard

Revenue
317.9k NOK 232.6k NOK
-26.8%
Operating result
+84.5k NOK n/m
—
Net result
+74.9k NOK +4 274 NOK
-94.3%
Equity
2.65m NOK 2.65m NOK
+0.2%
Cash
67.6k NOK 919.7k NOK
+1260.3%
Total assets
2.75m NOK 2.66m NOK
-3.3%

What improved

  • ↑

    Equity strengthened

    Book equity 2.65m NOK → 2.65m NOK (equity ratio 96.2% → 99.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 67.6k NOK → 919.7k NOK (+1260.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.79× → 146.41×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 317.9k NOK to 232.6k NOK (-26.8% YoY). Calculated

  • ↓

    Net result weakened

    Net result +74.9k NOK → +4 274 NOK (net margin 23.6% → 1.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 6 811 NOK (0% → 3% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.25m NOK → 50.0k NOK. Reported fact