Org.nr 989 033 344 2012 → 2013 Year-over-year analysis

ADINIB AS: årsregnskap 2013 vs 2012

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2014-06-30; registry 2014-09-23; journal 2014 851995

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADINIB AS. Revenue 102.2k NOK → 185 NOK (-99.8%). Net result -21.9k NOK → -99.3k NOK. Equity 2.05m NOK → 1.95m NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
102.2k NOK 185 NOK
-99.8%
Operating result
n/m -112.5k NOK
—
Net result
-21.9k NOK -99.3k NOK
-353.8%
Equity
2.05m NOK 1.95m NOK
-4.8%
Cash
674.6k NOK 334.7k NOK
-50.4%
Total assets
4.30m NOK 4.19m NOK
-2.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 102.2k NOK to 185 NOK (-99.8% YoY). Calculated

  • ↓

    Net result weakened

    Net result -21.9k NOK → -99.3k NOK (net margin -21.4% → -53675.1%). Calculated

  • ↓

    Equity eroded

    Book equity 2.05m NOK → 1.95m NOK (equity ratio 47.7% → 46.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 674.6k NOK → 334.7k NOK (-50.4% YoY). Calculated