FirmaIQ
Org.nr 989 033 344 2013 → 2014 Year-over-year analysis

ADINIB AS: årsregnskap 2014 vs 2013

Grew 243784% on revenue, stronger earnings, cash halved-plus

approved 2015-08-03; registry 2015-09-26; journal 2015 874726

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ADINIB AS. Revenue 185 NOK → 451.2k NOK (+243783.8%). Net result -99.3k NOK → -68.0k NOK. Equity 1.95m NOK → 1.88m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
185 NOK 451.2k NOK
+243783.8%
Operating result
-112.5k NOK -71.9k NOK
+36.1%
Net result
-99.3k NOK -68.0k NOK
+31.5%
Equity
1.95m NOK 1.88m NOK
-3.5%
Cash
334.7k NOK 4 037 NOK
-98.8%
Total assets
4.19m NOK 3.57m NOK
-14.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 185 NOK to 451.2k NOK (+243783.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -112.5k NOK → -71.9k NOK (op. margin -60791.9% → -15.9%). Calculated

  • ↑

    Net result improved

    Net result -99.3k NOK → -68.0k NOK (net margin -53675.1% → -15.1%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.95m NOK → 1.88m NOK (equity ratio 46.5% → 52.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 334.7k NOK → 4 037 NOK (-98.8% YoY). Calculated