Org.nr 919 999 551 2019 → 2020 Year-over-year analysis

ADISOA AS: årsregnskap 2020 vs 2019

Grew 137% on revenue

approved 2021-06-27; registry 2021-10-02; journal 2021 851350

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADISOA AS. Revenue 99.0k NOK → 235.1k NOK (+137.5%). Net result -1 777 NOK → -1 767 NOK. Equity 20.9k NOK → 37.1k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADISOA AS.

Scorecard

Revenue
99.0k NOK 235.1k NOK
+137.5%
Operating result
-1 798 NOK +7 149 NOK
+497.6%
Net result
-1 777 NOK -1 767 NOK
+0.6%
Equity
20.9k NOK 37.1k NOK
+77.9%
Cash
69.5k NOK 56.6k NOK
-18.7%
Total assets
69.5k NOK 56.6k NOK
-18.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 99.0k NOK to 235.1k NOK (+137.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1 798 NOK → +7 149 NOK (op. margin -1.8% → 3.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 20.9k NOK → 37.1k NOK (equity ratio 30.0% → 65.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 69.5k NOK → 56.6k NOK (-18.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 97.5k NOK → 196.0k NOK (98% → 83% of revenue). Calculated