ADISOA AS: årsregnskap 2021 vs 2020
Weaker earnings
approved 2022-06-30; registry 2022-08-02; journal 2022 859224
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADISOA AS. Revenue 235.1k NOK → 235.1k NOK (0.0%). Net result -1 767 NOK → -28.7k NOK. Equity 37.1k NOK → 28.9k NOK.
On the constructive side: payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 196.0k NOK → 21.0k NOK (83% → 9% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +7 149 NOK → -29.0k NOK (op. margin 3.0% → -12.3%). Calculated
-
↓
Net result weakened
Net result -1 767 NOK → -28.7k NOK (net margin -0.8% → -12.2%). Calculated
-
↓
Equity eroded
Book equity 37.1k NOK → 28.9k NOK (equity ratio 65.6% → 100.0%). Calculated
-
↓
Cash fell
Bank deposits 56.6k NOK → 28.9k NOK (-48.8% YoY). Calculated