Org.nr 929 285 239 2022 → 2023 Year-over-year analysis

ADIUM AS: årsregnskap 2023 vs 2022

Shrank 25% on revenue, returned to profit

approved 2024-02-03; registry 2024-03-05; journal 2024 315416

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADIUM AS. Revenue 404.9k NOK → 305.2k NOK (-24.6%). Net result -1 111 NOK → +1 465 NOK. Equity 28.9k NOK → 30.4k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADIUM AS.

Scorecard

Revenue
404.9k NOK 305.2k NOK
-24.6%
Operating result
-1 111 NOK +1 376 NOK
+223.9%
Net result
-1 111 NOK +1 465 NOK
+231.9%
Equity
28.9k NOK 30.4k NOK
+5.1%
Cash
52.2k NOK 122.5k NOK
+134.5%
Total assets
135.6k NOK 310.7k NOK
+129.1%

What improved

  • ↑

    Operating result improved

    Operating result -1 111 NOK → +1 376 NOK (op. margin -0.3% → 0.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1 111 NOK to a profit of 1 465 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 28.9k NOK → 30.4k NOK (equity ratio 21.3% → 9.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 52.2k NOK → 122.5k NOK (+134.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.36m NOK → 1 130 NOK (582% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 404.9k NOK to 305.2k NOK (-24.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact